{{ text }}

25 February, 2018

Following Kampala Investment Opportunity research report, Sub Saharan Africa Financial Services Report and  Accra real estate investment research report, we continue to assess investments opportunities in the region, in our key focus areas of Real Estate, Banking, Education, Hospitality, and Technology to enable us  diversify our portfolio of investments and product range to our clients. In line with this strategy, we continue to conduct comprehensive research of various regional markets in Sub Saharan Africa. This report is an update to the 2016 Kigali market research with the 2018 data. Rwanda is one of the fast-growing countries in Africa at a GDP growth rate estimated at 6.2% in 2017 compared to an Africa average growth of 2.4% and a sub-Saharan Africa average of 3.2% and has ranked the 41st and second-best country in Africa to do business after Mauritius which ranked 25thglobally and best in Africa according to World Bank Ease of Doing Business 2018 report.

According to the research we did in May 2016, Kigali recorded attractive rental yields of 9.3%, 10.8% and 12.3% for residential units, offices and retail space, respectively, in comparison to the January 2018, where it recorded rental yields of 8.1%, 9.8%, and 12.6% for residential units, offices and retail space, respectively. This is a 0.7% and 0.5% annual decline in rental yield for residential units and office space respectively, and 0.2% annual increase in rental yield for retail sector. The decline recorded in residential sector was mainly for 3-bedroom houses as the rental charges stabilised due to increased house supply, while decline in commercial offices performance was due to increase in office space supply outstripping demand.

This week we therefore look at our real estate findings in the residential, commercial and serviced apartment performance in Kigali.

  1. We start with the general overview of Rwanda and Kigali, the factors driving the real estate sector, and the challenges facing the sector in Kigali,
  2. We then delve into the thematic performance of real estate, while comparing the market to other real estate markets in our focus areas in the Sub Saharan Africa, which are Kenya, Uganda, and Ghana,
  3. We conclude with our outlook on the Kigali real estate investment opportunity.

1. Rwanda Overview

Rwanda, a member of East African Community with Kigali as the capital city, borders the Democratic Republic of Congo, Uganda, Tanzania and Burundi. Rwanda gained independence on 1st July 1962 from Belgium and is officially known as the Republic of Rwanda. Most of Rwanda territory is hilly and mountainous and has no direct access to the sea.

The country size is 24,670 SQKM with a population density of approximately 495 people per SQ KM according to the National Institute of Statistics of Rwanda (NISR). The Rwanda population is approximately 12.4 mn, growing at 2.4%, compared to Kenya, Tanzania and Uganda at 2.6%, 3.1% and 3.3% respectively. The population in Rwanda is young, an estimated 42.7% are under the age of 15 years, and 97.5% are under 65 years. The official languages in Rwanda are Kinyarwanda, English and French.

Kigali Overview

Kigali is the capital and largest city in Rwanda. Other notable towns in Rwanda are Muhanga (Gitarama), Huye (Butare), and Gisenyi, all with populations below 100,000. Kigali covers a total area of 730 SQKM and has a total population of 1.3Mn as at 2017, with a population growth rate of 2.4% and urbanization rate at 4.9%. It is divided into three districts; that is Gasabo, Nyarugenge and Kicukiro. Generally, Kigali city zoning regulations are strictly regulated by Kigali Master Plan 2013.

Infrastructure and amenities

Kigali is endowed with various developments that make it attractive for economic development;

  1. Kigali City is relatively less congested owing to decentralization of the CBD by having two more major commercial zones with one being an exclusively commercial centre and the other being a transport HUB,
  2. Kigali city comprises of Bitumen roads, paved and all-weather roads,
  3. Kigali city is served by one international airport in Kanombe with Bugesera International Airport under construction,
  4. The city is served by electricity power imported from Uganda and also generate its own power using diesel generators,
  5. The water and electricity are provided by the Energy, Water and Sanitation Authority (EWSA), and
  6. The city however has inadequate sewerage system and residents rely on septic tanks.

Factors Driving Real Estate in Kigali

  1. Government Incentives -These include; i) the government investment in infrastructural expansion and modernization of urban and rural infrastructure, which involves the construction of roads and provision of utilities such as water and electricity in development sites,
  2. Political Stability - political stability with well-functioning institutions, rule of law and zero tolerance to corruption,
  3. Housing Deficit - The affordable housing demand in Kigali for 2012-2022 is estimated at 186,163 Dwelling Units (DU) with an average demand of 16,923 affordable Dwelling Units per year according to Planet Consortium 2012 Housing for the City of Kigali report, hence increasing investment activities by the government and developers with the aim of meeting the demand,
  4. Economic Growth - Rwanda’s real GDP growth recorded an estimated growth of 6.2% in 2017 from 5.9% in 2016, an indicator of macro-economic stability that is conducive for growth. Rwanda was also ranked the 41st and second-best country in Africa to do business in after Mauritius which ranked 25th and best in Africa according to World Bank Ease of Doing Business 2018 report,
  5. Demographics - Rwanda has a population of approximately 12.4 Mn people and growing at a rate of 2.4% compared to the global average of 1.2%. The urban population stands at 30.7% of the total population and urbanization rate of 4.9% p.a. hence creating increased demand for real estate developments, and
  6. Master Plan- Strict Implementation of zoning regulations guided by the Kigali master plan introduced in 2013, which outlines the conditions and plans for development in Kigali. This is a visionary project which will see planned development in the area and control urban sprawl in future.

Despite the above factors driving real estate in Rwanda, the sector continues to face major challenges that have discouraged potential investors from investing in the real estate sector in Rwanda. These include;

  1. High Construction Cost- The construction cost in Rwanda is high, since it imports most of the construction materials. However, the country is trying to bridge the gap, with companies such as Cimerwa, Rwanda’s sole cement producer and S&H Industries that produces stone-coated tiles (Hippo brand),
  2. High Cost of Financing- Funding real estate developments has resulted in excessive debt financing, with a debt interest rate ranging from 17% - 19% per annum on the Rwandan Franc. The market also does not embrace presales but rather prefer to buy after completion of the project or sometimes during the construction. In addition, Development bank of Rwanda is the only main lender providing development loans, and
  3. Low Purchasing Power- The high mortgage rates makes it hard for Rwandese to borrow to finance the purchase of houses given the low levels of income, with approximately 66% of the population, earning less than USD. 243 per month. Currently, the value of mortgage to GDP stands at 3.6% against Sub Saharan Africa average of 5.0%.

2. Market Performance

  1. Residential Sector

Generally, the residential sector is picking up, with increased supply of apartments and detached units to bridge the housing deficit gap in Kigali. The demand for housing in Kigali is approximately 16,923 units p.a with a supply of 800-1,000 units p.a according to Planet Consortium 2012 Housing for the City of Kigali report and only a quarter of these units are apartments the rest being detached units. The housing demand is mainly on affordable housing segment which can serve 54.1% of the population. Key to note is, 80 % of the market prefers to acquire housing through mortgages and currently the borrowing rate average at 18% p.a.

The sector is mainly dominated by standalone units, since Rwandese community appreciates exclusivity thus lower demand for densely populated developments. However, the sector has witnessed increase in apartments in Kigali city suburbs. The developers are targeting investors purchasing these apartments as a yielding asset targeting the renters market. These investors are mainly expatriates and Rwandese diaspora.

The residential sector is largely driven by (i) Stable economic growth, (ii) positive demographics, (iii) housing deficit, and (iv) government incentives

The Key target residential market in Kigali is as shown below;

The Target Market for Housing in Rwanda

Target Group

Monthly Income (RWF)

Monthly Income (USD)

% of Population

Developer

High End

Over 900,000

Over 1,139

3.8

Private Sector

Mid- End

Between 200,000 and 900,000

Between 253 and 1,139

29.5

Public & Private Sector

Affordable Housing

Between 33,500 and 200,000

Between 42 and 253

54.1

Public & Private Sector

Social Housing (Subsidy)

Below 33,500

Below 42

12.6

Public Sector

  • The Housing demand is mainly concentrated on the affordable housing segment

Source: RHA/Affordable Housing development for Government Employees

In our research we however covered the following key market segments;

  1. High-End: These include estates in Kigali such as; Nyarutarama, Kimihurura and Kacyiru
  2. Mid-End: These include Kibagabaga, Kanombe, Gisozi, Kagugu and Rusororo

Below is the apartment performance analysis;

A.     High End Market Performance

Typology

Unit Plinth Area (SM)

Price 2018 USD

Price in Kshs

Price per SM (USD)

Rent in USD

Rent in Kshs

Rent per SM (USD)

Annual Uptake

Rental Yield

Price App.

Total Returns

2 -bed

109

113,350

12.2Mn

1,034

820

84,460

7.5

48.4%

8.8%

4.9%

13.7%

3-bed

139

145,800

15.7Mn

1,031

1,000

103,000

7.2

49.2%

8.6%

8.0%

16.6%

Average

     

1,033

   

7.4

48.8%

8.7%

6.5%

15.1%

 

B.    Middle income Market Performance

Typology

Unit Plinth Area (SM)

Price 2018 USD

Price in Kshs

Price per SM (USD)

Rent in USD

Rent in Kshs

Rent per SM (USD)

Annual Uptake

Rental Yield

Price App.

Total Returns

2 -bed

114

97,195

10.4Mn

836

539

55,492

4.7

43.0%

6.8%

3.3%

10.1%

3-bed

146

103,198

11.1Mn

753

625

64,375

4.6

51.4%

7.5%

4.7%

12.2%

Average

     

795

   

4.7

47.2%

7.2%

4.0%

11.2%

  • The high-end segment outperforms the middle end with a total return of 15.1% and 11.2% respectively

  • This is attributed to the rent premium in the high-end areas due to better amenities and proximity to CBD and high-end neighbourhood

Source: Cytonn Research 2018

Below is the Detached unit’s performance analysis;

A.     High End Market

Typology

Unit Plinth Area (SM)

Price 2018 USD

Price in Kshs

Price per SM (USD)

Rent in USD

Rent in Kshs

Rent per SM (USD)

Annual Uptake

Rental Yield

Price App.

Total Returns

3 -bed

248

166,465

17.9Mn

671

1,167

121,067

5.1

35.1%

9.1%

5.0%

14.1%

4-bed

308

257,081

26.8Mn

811

1,775

190,813

5.2

17.8%

7.7%

1.0%

8.8%

Average

     

741

   

5.1

26.5%

8.4%

3.0%

11.5%

 

B.      Middle-lower income Market

Typology

Unit Plinth Area (SM)

Price 2018 USD

Price in Kshs

Price per SM (USD)

Rent in USD

Rent in Kshs

Rent per SM (USD)

Annual Uptake

Rental Yield

Price App.

Total Returns

3 -bed

193

65,407

7.0Mn

351

483

51,286

2.6

45.5%

8.9%

4.7%

13.6%

4-bed

211

80,901

8.7Mn

382

519

55,844

2.5

42.6%

7.8%

3.6%

11.4%

Average

     

367

   

2.5

44.0%

8.3%

4.2%

12.5%

  • The middle-income end segment outperforms the high end with a total return of 12.5% in comparison to 11.5%. However, both segments generate a rental yield above 8.0% p.a

  • This performance is attributable to the fact that houses in the middle-income segment are more affordable and Rwandese prefer to live in less populated areas hence shifting to the outskirts

Source: Cytonn Research 2018

In summary,

Segment

Unit Type

Average Price per SM(USD)

Average Rent per SM(USD)

Annual Uptake

Rental Yield

Price App.

Average Returns

High- End

Apartments

1,033

7.4

48.8%

8.7%

6.5%

15.1%

Middle income- End

Apartments

795

4.7

47.2%

7.2%

4.0%

11.2%

High- End

Detached Units

741

5.1

26.5%

8.4%

3.0%

11.5%

Middle income- End

Detached Units

367

2.5

44.0%

8.3%

4.2%

12.5%

Average

     

41.6%

8.1%

4.4%

12.6%

  • The residential market has an average total return of 12.6% in 2018

  • On Apartments, High End apartments records the highest total return at 15.1%, rental yield of 8.7% at 48.8% annual uptake and exit price of USD. 1,033 per SQM

  • Standalone units in the Middle income - end segment have the highest returns at 12.5% and annual uptake at 44.0% due to their affordability

Source: Cytonn Research 2018

Below is the summary of the trend analysis between 2016 -2018;

Market Average – Apartments Trend Analysis

Type of Housing

Annual Uptake

Yield 2016

Price appreciation

Yield 2018

% change in Yield

Annual % change in Yield

2 bedrooms

45.7%

7.5%

4.1%

7.8%

0.3%

0.2%

3 bedrooms

49.2%

11.9%

6.4%

8.0%

-3.9%

-2.2%

Average

47.4%

9.7%

5.2%

7.9%

-1.8%

-1.0%

 

Market Average – Stand Alone Units Trend Analysis

Type of Housing

Annual Uptake

Yield 2016

Price appreciation

Yield 2018

% change in Yield

Annual % change in Yield

3 bedrooms

40.3%

11.9%

4.9%

9.0%

-2.9%

-1.7%

4 bedrooms

30.2%

5.6%

2.3%

7.8%

2.2%

1.3%

Average

35.3%

8.8%

3.6%

8.4%

-0.4%

-0.2%

  • The apartments recorded an average rental yield of 7.9%, a 1.0% points annual decline in rental yield
  • The stand-alone units recorded an average rental yield of 8.4%, a 0.2% points annual decline in rental yield
  • The decline was mainly for 3-bedroom houses as the rental charges stabilised due to increase in housing supply, which targets the urban families
  • The standalone houses investment opportunity is concentrated on the 3-bedroom units mostly on the middle- lower income segment while the apartment’s investment opportunity is concentrated on the 3-bedroom units cutting across both High end and middle-income segments.

Source: Cytonn Research 2018

  1. Commercial Sector

Commercial buildings in Kigali embrace mixed use concepts, with most of the developments comprising of retail space in the lower floors and office space in upper floors. The office sector in Kigali is at Peak/maturity stage attributed to increased supply in office space over the last 5 years. Over the last five years, the Kigali market has witnessed accelerated increase in commercial office space, changing the Kigali skyline, with developments such as M-peace plaza, Kigali city tower and Kigali heights among others, mainly concentrated in Nyarugenge which is the CBD. In additional 70,000 SQM are in the pipeline for the next two years according to Knight Frank Africa report 2017. This has therefore resulted to decline in rental prices and occupancy rates.

The commercial sector is mainly driven by; (i) Government activities, (ii) Growth in SME’s, (iii) International Players, (iv) Positive economic growth and (v) Infrastructural developments

Below is the summary of the commercial sector performance analysis;

Office Grade

Market Share

Rent Per Sqm USD

Rent Per SqM Kshs

Rental Yield

(2018)

Occupancy

(2018)

Change in Rent ($)

% change in Rent

change in occupancy

% change in yield

Annual % change in yield

Grade A & B

72.7%

19.1

1,964

9.9%

76.1%

-0.7

-3.3%

-3.4%

-1.3%

-0.7%

Grade C

27.3%

14.3

1,598

9.7%

96.3%

-0.2

-0.9%

-3.7%

-0.5%

-0.3%

Average

 

17.7

1,818

9.8%

82.2%

-0.5

-2.4%

-3.5%

-1.0%

-0.5%

Retail Space

 

21.0

2,168

12.6%

89.0%

2.2

11.6%

-6.3%

0.3%

0.2%

  • For offices segment, Grade A & B account for the largest market share. These are mainly the newly built development with less than five years after development
  •  Grade A & B offices record higher returns at 9.9% in comparison to Grade C at 9.7%
  • The office sector recorded a 2.4% decline in rental charges and 3.5% decline in occupancy rates, translating to a 0.5% annual decline in rental yield between 2016 to 2018 due to increase in office space supply
  • The office space supply is however outstripping the demand and therefore we remain neutral on investment in this sector
  • The retail rental charges per square metre in Kigali is USD.21.0, with an occupancy rate of 89.0%. This is an 11.6% increase in rental charges from USD.19.1 in 2016, while the occupancy rates decreased slightly by 6.3% translating to 0.2% annual rental yield increase
  • The retail space yield rate in the market is 12.6% at an exit cost of average USD. 1760 (Kshs. 181,280) per Sqm

Source: Cytonn Research 2018

  1. Hospitality

The hospitality industry in Rwanda recorded an average growth rate of 8.8% over the last 8 years according to the Africa Hotel Report 2017. In 2015, Rwanda welcomed 1.3 mn visitors, up from 1.2 mn in 2014 and 1.1 mn in 2013. In the same year, MICE tourism (meetings, incentives, conferences and exhibitions) earned Rwanda $37.7 mn — up from $29 mn the previous year. After the Rwanda Convention Bureau was established, visitors for conferences nearly doubled from 17,950 to 35,100 and revenue from MICE events increased from US$29.6 mn in 2014 to US$47 mn in 2016.

There are approximately 200 hotels and 4,500 hotels rooms in Rwanda according to Rwanda Development Board, with international brands such as; Marriott, Serena and Radisson Blu, which operates Radisson Blu and Park Inn.

The sector is largely driven by i) political stability thus boosting investor confidence and also the growth of the expatriate community ii) MICE and International Tourism iii) Aggressive marketing strategy by the government iv) free entry visas for all African citizens arriving at its borders and v) availability of public interests.

Serviced Apartments

The Serviced Apartments sector is still in its nascent stage in Kigali, with most apartments having come into the market from 2015 onwards. However, there has been a growing demand for the serviced apartments with occupancies at 67.2%.

In Kigali, 1 bed and 2 beds are the most popular typology with average occupancies of 72.5% and 77.3% respectively, with most of the serviced apartments being let, usually within long term contracts. The high demand for serviced apartments is attributed to the high numbers of expatriates in Rwanda, given the countries good security and political stability.

Performance summary is as shown below;

Typology

Size

Average Daily Rate (USD)

Average Daily Rate(Kshs)

Average Monthly Rate(USD)

Average monthly rate(Kshs)

Average Daily Rate Per SQM(USD)

Average Monthly Rate per sqm(USD)

Average Occupancy

Average Rental yield

Studio

38

120

12,360

1,200

123,600

3.2

21

54.3%

6.9%

1 Bedroom

65

181

18,597

1,594

145,917

2.8

15.6

72.5%

5.1%

2 Bedroom

101

223

23,003

2,558

263,508

2.2

18

77.3%

5.9%

3 Bedroom

245

717

73,817

6,000

618,000

2.9

17.7

51.7%

5.8%

Average

137

374

38,472

3,384

342,475

2.6

17.1

67.2%

5.6%

*Studios have been excluded from the analysis since there were only two comparable, of which one was set aside for short term guests only

  • The average rental yield for serviced apartments in Kigali is 5.6% at 67.2% occupancy. We attribute the relatively low rental yield to the high development cost
  • The 2-bedroom units are the most popular recording 77.3% occupancy, while the 3 bedrooms are the most unpopular with 51.7% occupancy
  • The 2-bedroom apartments recorded the highest rental yield at 5.9%, followed by 3 bedrooms at 5.8%, while 1 bedroom have the lowest at 5.1%

Source: Cytonn Research 2018

  1. Land Sector Analysis

Unserviced Plots - Asking Prices

Area

price(USD)/SQM

Price per Acre (USD)

Price Per Acre (RWF)

Price Per Acre (Kshs)

Nyarutarama

180

719,287

618.6 mn

77.3 mn

Kibagabaga

81

323,188

277.9 mn

34.7 mn

Kagugu

43

172,152

148.1 mn

18.5 mn

Gisozi

49

197,200

169.6 mn

21.2 mn

Remera

106

425,597

366.0 mn

45.8 mn

Kicukiro

56

290,378

249.7 mn

31.2 mn

Gacuriro

66

265,389

228.2 mn

28.5 mn

Kabuga

30

120,000

103.2 mn

12.9 mn

CBD

250

1,000,000

860.0 mn

107.5 mn

Rusororo

33

131,783

113.3 mn

14.2 mn

Average

89

364,497

313.5 mn

39.2 mn

  • The average land cost in Kigali is USD. 89 per SQM. CBD is the most expensive followed by Nyarutarama and Remera.

Source: Cytonn Research 2018

  1. Summary Kigali Real Estate Sector Performance Summary

Theme

Occupancy Rates (2018)

Annual Uptake (2018)

Price App. (2018)

Rental Yield (2018)

Rental Yield (2016)

% change in Rental Yield

Annual % change in Rental Yield

Residential

 

41.3%

4.4%

8.1%

9.3%

-1.2%

-0.7%

Office

82.5%

   

9.8%

10.8%

-1.0%

-0.5%

Retail

89.4%

   

12.6%

12.3%

0.3%

0.2%

Serviced Apartments

67.2%

   

5.6%

     

Average

79.7%

41.3%

4.4%

9.0%

10.8%

-0.6%

-0.3%

  • The Real estate sector performance softened in 2018, recording 0.3% annual decline in rental yield, mainly due to the increased supply in office space supply outstripping the demand and the stabilisation of the rental charges in housing sector due to increasing supply

Source: Cytonn Research 2018

Comparative Analysis

Source: Cytonn Research 2018

In comparison with other cities in Sub-Saharan Africa, Kigali has higher dollarized rental yields than any other key cities in residential and retail sector at an average rental yield of 8.1% and 12.6% respectively.  Kigali outperforms Nairobi market in Residential, retail and office with rental yields of 8.1%,12.6% and 9.8% respectively, compared to Nairobi with 5.6%, 9.6% and 9.3% respectively. The Kigali market is however nascent and small as the City has a population of 1.3mn against Accra’s 2.4mn, Nairobi’s 4.1mn and Kampala’s 1.5mn people according to the country’s respective statistical bureaus

We further delve to identify the specific investment areas, of which we ranked the areas, based on annual uptake, Yield and Land price and the recommendations area as below:

  1. Outlook on the Kigali real estate investment opportunity

Theme

Performance (2018)

Recommendation/Outlook

Area of Focus

Outlook

Residential

The residential sector has an average rental yield of 8.1% at an uptake of 42.6%p. a, recording an annual decline in rental yield of 0.7%. This is mainly due to stability in rental charges due to increase in housing units supply

For apartments focus on 3-bed units in High end areas with a total return of 15.1%

3 – bed apartments in areas such as Kagugu, Gacuriro and Kibagabaga

For standalone units, focus on 3-bed units in the mid-end segments with total returns of 12.5% and 44% annual uptake

3-bed units in areas such as Nyarutarama and Rusororo

Commercial Office

On average, the monthly rent per square metre in Kigali is USD. 17.7, with an occupancy rate of 82.2% hence a rental yield of 9.8%

The office market is on a declining trend and vacancy rates are likely to increase due to increasing supply, outstripping demand

Areas in the outskirts of CBD such as Kimihurura

Retail Sector

On average, the monthly rent per square metre in Kigali is USD. 21.0, with an occupancy rate of 89.0% hence a rental yield of 12.6%

The outlook is positive with the retail sector recording an annual 0.2% increase in rental yields and the government ban of open air market

Urban areas outside Kigali CBD such as Remera and Nyarutarama

Serviced Apartments

Serviced apartments have a high average occupancy of 67.2% and a rental yield of 5.6%

The serviced apartments sector is positive, hence our recommendation focussing on the sector with bias to 2-bedroom units

High end areas such as Nyarutarama and Kacyiru

We have a positive outlook for the Kigali real estate market driven by the high housing demand, attractive returns, political stability, a positive demographic profile and government support through incentives. And our preferred investment areas are mid to high end residential, Retail sector and Serviced Apartments.

For comprehensive market research on residential, commercial and serviced apartments in Kigali and its environs, refer to the full report here: Kigali Real Estate Investment Opportunity 

Disclaimer: The views expressed in this publication, are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only, and is not a warranty, representation, advice or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.

Top